Property Analysis
1284 Market Street
Multi-Family Conversion · Denver, CO · AI-generated ARV, cost basis, and redevelopment recommendations.
Est. ARV
$5,100,000
+18.4%
Cost Basis
$1,920,000
$104/sqft
Reno Budget
$640,000
12 wks
Yield on Cost
9.2%
+1.1% vs market
AI Recommendations
Increase unit density by 15%
Mezzanine utilization in Zone B units is permitted under current zoning and could add 3 additional units.
Structural steel cost alert
Supply chain model projects a 12% rise in structural steel costs over the next 90 days. Pre-purchase recommended.
High market liquidity
Comparable multi-family assets in this submarket are trading within 42 days on average.
Cost Basis Breakdown
Acquisition$2,400,000
Hard Costs$1,120,000
Soft Costs$320,000
Contingency$160,000
Due Diligence Score
92.1/ 100
Clean title, low environmental risk, zone-compliant for multi-family conversion.
Property Details
- Asset ClassMulti-Family
- ConditionFair / Renovation
- Price / Sqft$130